Home > Income Statement > LINC

LINC
Income Statement

LINC is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for LINC
Please provide your vote to see the results

LINC Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹492 Cr₹359 Cr₹259 Cr₹405 Cr₹374 Cr
     Sales ₹488 Cr₹356 Cr₹256 Cr₹400 Cr₹365 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.56 Cr₹3.59 Cr₹3.09 Cr₹4.88 Cr₹8.21 Cr
Less: Excise Duty -----
Net Sales ₹487 Cr₹355 Cr₹257 Cr₹397 Cr₹367 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-0.90 Cr₹17 Cr₹-9.88 Cr₹0.01 Cr
Raw Material Consumed ₹309 Cr₹238 Cr₹155 Cr₹258 Cr₹254 Cr
     Opening Raw Materials ₹31 Cr₹30 Cr₹33 Cr₹30 Cr₹39 Cr
     Purchases Raw Materials ₹133 Cr₹122 Cr₹74 Cr₹142 Cr₹125 Cr
     Closing Raw Materials ₹31 Cr₹31 Cr₹30 Cr₹33 Cr₹30 Cr
     Other Direct Purchases / Brought in cost ₹176 Cr₹118 Cr₹78 Cr₹120 Cr₹120 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.21 Cr₹3.73 Cr₹2.85 Cr₹4.72 Cr₹4.09 Cr
     Electricity & Power ₹5.21 Cr₹3.73 Cr₹2.85 Cr₹4.72 Cr₹4.09 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹61 Cr₹39 Cr₹28 Cr₹36 Cr₹28 Cr
     Salaries, Wages & Bonus ₹57 Cr₹37 Cr₹26 Cr₹33 Cr₹25 Cr
     Contributions to EPF & Pension Funds ₹3.06 Cr₹2.45 Cr₹1.77 Cr₹2.57 Cr₹1.95 Cr
     Workmen and Staff Welfare Expenses ₹0.54 Cr₹0.25 Cr₹0.46 Cr₹0.68 Cr₹0.68 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹9.02 Cr₹12 Cr₹14 Cr₹29 Cr₹26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.25 Cr₹11 Cr₹13 Cr₹27 Cr₹24 Cr
     Repairs and Maintenance ₹1.39 Cr₹0.66 Cr₹0.59 Cr₹0.85 Cr₹0.77 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.38 Cr₹0.27 Cr₹0.31 Cr₹0.71 Cr₹0.95 Cr
General and Administration Expenses ₹18 Cr₹13 Cr₹6.10 Cr₹9.23 Cr₹8.99 Cr
     Rent , Rates & Taxes ₹1.50 Cr₹2.02 Cr₹1.66 Cr₹1.68 Cr₹2.37 Cr
     Insurance ₹0.81 Cr₹0.89 Cr₹0.96 Cr₹1.06 Cr₹0.92 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.02 Cr₹4.77 Cr---
     Traveling and conveyance ₹8.99 Cr₹4.45 Cr₹2.91 Cr₹5.42 Cr₹4.70 Cr
     Other Administration ₹10 Cr₹5.28 Cr₹3.48 Cr₹6.49 Cr₹5.71 Cr
Selling and Distribution Expenses ₹32 Cr₹22 Cr₹16 Cr₹25 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.63 Cr₹7.70 Cr₹7.44 Cr₹4.36 Cr₹3.95 Cr
Miscellaneous Expenses ₹5.48 Cr₹5.94 Cr₹6.97 Cr₹6.90 Cr₹5.43 Cr
     Bad debts /advances written off ₹0.42 Cr----
     Provision for doubtful debts ₹0.07 Cr₹0.61 Cr₹0.28 Cr--
     Losson disposal of fixed assets(net) ₹0.32 Cr₹0.26 Cr₹0.03 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.68 Cr₹5.08 Cr₹6.67 Cr₹6.90 Cr₹5.43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹425 Cr₹333 Cr₹246 Cr₹359 Cr₹342 Cr
Operating Profit (Excl OI) ₹61 Cr₹22 Cr₹10 Cr₹38 Cr₹25 Cr
Other Income ₹3.48 Cr₹2.88 Cr₹1.46 Cr₹3.01 Cr₹2.44 Cr
     Interest Received ₹0.61 Cr₹0.03 Cr₹0.18 Cr₹0.04 Cr₹0.06 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.01 Cr₹0.20 Cr
     Profits on sale of Investments ----₹0.18 Cr
     Provision Written Back -₹0.42 Cr--₹1.89 Cr
     Foreign Exchange Gains ₹2.52 Cr₹2.42 Cr₹1.19 Cr₹2.97 Cr-
     Others ₹0.36 Cr₹0.01 Cr₹0.09 Cr-₹0.11 Cr
Operating Profit ₹65 Cr₹24 Cr₹12 Cr₹41 Cr₹28 Cr
Interest ₹0.64 Cr₹0.73 Cr₹2.74 Cr₹5.46 Cr₹6.29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.06 Cr₹0.47 Cr₹2.44 Cr₹4.91 Cr₹5.91 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.09 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
     Other Interest ₹0.49 Cr₹0.23 Cr₹0.29 Cr₹0.52 Cr₹0.36 Cr
PBDT ₹64 Cr₹24 Cr₹8.88 Cr₹36 Cr₹22 Cr
Depreciation ₹14 Cr₹13 Cr₹13 Cr₹13 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹50 Cr₹11 Cr₹-3.81 Cr₹23 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹50 Cr₹11 Cr₹-3.81 Cr₹23 Cr₹11 Cr
Provision for Tax ₹13 Cr₹2.72 Cr₹-3.85 Cr₹4.01 Cr₹5.92 Cr
     Current Income Tax ₹13 Cr₹3.11 Cr-₹5.62 Cr₹2.46 Cr
     Deferred Tax ₹-0.39 Cr₹-0.40 Cr₹-1.50 Cr₹-1.61 Cr₹1.40 Cr
     Other taxes -₹0.01 Cr₹-3.85 Cr-₹2.06 Cr
Profit After Tax ₹37 Cr₹8.13 Cr₹0.04 Cr₹19 Cr₹5.15 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹37 Cr₹8.13 Cr₹0.04 Cr₹19 Cr₹5.15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹15 Cr₹13 Cr₹15 Cr₹8.44 Cr₹7.45 Cr
Appropriations ₹53 Cr₹21 Cr₹15 Cr₹28 Cr₹13 Cr
     General Reserves ₹30 Cr₹5.50 Cr-₹10.00 Cr₹5.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.03 Cr₹-0.01 Cr₹2.31 Cr₹2.84 Cr₹-0.85 Cr
Equity Dividend % ₹50.00₹18.00-₹15.00₹15.00
Earnings Per Share ₹25.15₹5.47₹0.03₹12.94₹3.48
Adjusted EPS ₹25.15₹5.47₹0.03₹12.94₹3.48

Compare Income Statement of peers of LINC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LINC ₹909.3 Cr 3.2% 20.3% -4.9% Stock Analytics
KOKUYO CAMLIN ₹1,526.1 Cr 7.5% 33.7% 93.8% Stock Analytics


LINC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LINC

3.2%

20.3%

-4.9%

SENSEX

1.4%

2.5%

24.3%


You may also like the below Video Courses